Flagship · Store Viability Suite

Store Startup Viability Calculator

Before you sign the lease, know the number. Enter your build-out, inventory, rent, payroll, and a realistic sales estimate — see the capital you need, your daily minimum revenue, monthly break-even, profit reverse-target, and how long your cash lasts. Then spot the hidden costs that sink most store plans.

This calculator provides estimates for educational use only. It is not tax, legal, or financial advice. Figures are based on current IRS rules — verify against IRS.gov or consult a licensed professional. See our full disclaimer.

Step 1 — Startup Capital (one-time)

Construction, fixtures, flooring, signage-ready build. Add a 10–20% contingency.
Initial stock you must buy before opening.
POS, coolers, shelving, computers, kitchen gear.
Business license, DBA, seller's permit, health permit.
Deposits, training, launch marketing.
How many months of operating cost to keep in the bank as a buffer. 3 is a common minimum.

Step 2 — Monthly Operating Costs

NNN base rent (before CAM/insurance/tax).
Common-area maintenance, building insurance, property tax on top of base rent.
Total gross wages for all staff (before employer tax).
Default 7.65% (FICA). Add SUTA/FUTA/workers' comp separately as hidden costs.
What you pay yourself. Include it — it's a real cost.
Spread renovation cost into the monthly P&L over its useful life for a realistic monthly fixed cost.

Step 3 — Revenue & Targets

Share of revenue spent on the product itself (materials, wholesale, fulfillment).
Card / platform fee on gross sales (e.g. 2.9%).
Your realistic opening-month sales estimate. Used for the projection & scenarios.
The profit you actually want to take home each month.
Cash you open with, after paying one-time costs. Drives your survival runway.
Applies a ±15% multiplier to expected revenue across the projection below.

Feasibility Summary

One-time startup capital$61,500
Working-capital reserve (3 mo)$53,577
Total capital you should have$115,077
Monthly fixed cost$17,859
Contribution margin ratio62.1%
Monthly break-even revenue$28,758
Daily minimum revenue (break-even)$1,106
Daily minimum revenue (with profit target)$1,416
Revenue needed for $5,000 profit$36,810

Projection — base scenario

Scenario monthly revenue$45,000
Projected monthly profit / (loss)$10,086
Margin of safety56.5%
Cash runway (projected)
Cash survival if revenue = $02 mo

Benchmark Check

Rent + NNN as % of revenue9.6%

Occupancy below ~10% of revenue is a healthy retail benchmark.

Owner draw as % of revenue8.9%

* Pure arithmetic from your inputs — no tax rates or time-sensitive figures are hard-coded (employer-tax default is the 7.65% FICA share, which you can change). Hidden-cost ranges are educational estimates; verify rates for your state, city, and lease. Not financial advice. Print or save this report to take to a banker or partner.

Verdict: At the base scenario you project a positive monthly result — the plan is feasible on these numbers. Stress-test with the conservative scenario before committing capital. Pair this with our Store Health Check once you are operating, and the Cash Flow Calculator for timing.
Hidden Costs & Pitfalls

The Costs Most Store Plans Forget

These are the line items that sink otherwise-sound store concepts. We model the big ones above — here is what else to watch.

Card & payment processing

1.5% – 3.5% of every sale

Charged on GROSS revenue, not profit. We already subtract it as a variable cost — but many first-time owners forget it compounds on every transaction, including tips and refunds.

Employer payroll tax

FICA 7.65% + SUTA + FUTA 0.6% + workers’ comp

The 7.65% is Social Security + Medicare you pay ON TOP of wages. Add state SUTA (often 0.6%–several %) and workers’ compensation (varies by role). Real employer cost is typically +15–25% on wages.

NNN lease load

Base rent + CAM + insurance + property tax

A "$3,500 rent" triple-net lease usually means $3,500 base PLUS common-area maintenance, building insurance, and property tax. Budget the full occupancy cost, not the headline number.

Inventory shrinkage

~1% – 2% of inventory value

Theft, damage, spoilage, and obsolescence quietly erode margin every month. Build a small shrinkage allowance into your COGS assumption.

Owner’s own labor

38% of small owners skip their own salary

If you must draw a living wage, that is a real cost — include it. If you go without pay early, understand you are subsidizing the business, not profiting.

Sales tax (pass-through, not profit)

Collected then remitted to the state

Not your cost, but a compliance and cash-float burden. Some states require a bond or frequent filing. Never spend collected sales tax.

Licenses, permits & renewals

Varies by state, county, and city

One-time fees PLUS annual renewals (business license, DBA, health permit, sign permit, seller’s permit). Check city hall — not just the state.

Marketplace / platform fees

8% – 15% if selling on Etsy / Amazon / delivery apps

If you sell through platforms, their commission sits on top of card fees and can dwarf your margin. Model it into variable cost if relevant.

Build-out overruns

Budget +10% – 20% contingency

Renovation almost always runs over. A $30k build-out realistically needs a $33k–$36k contingency line.

How It Works

What This Calculator Does

Sizes Your Real Startup Capital

One-time costs plus a working-capital reserve of several months — the number banks and partners will ask for, not just the build-out.

Finds Your Daily Minimum Revenue

Monthly break-even divided by operating days. The sales floor you must clear every day just to survive.

Reverse-Solves Your Profit Target

Enter the monthly profit you want and see exactly the revenue required at your margin — no guessing.

Estimates Cash Runway

How many months your reserve lasts at the projected (and zero-revenue) case, so you know your survival window.

Step by Step

How to Plan a Store That Pays

  1. Total your one-time capital. Build-out, first inventory, equipment, licenses, signage — plus a 3+ month operating reserve.
  2. Build true monthly fixed cost. Rent + NNN, utilities, wages, employer payroll tax, your own draw, and amortized build-out.
  3. Set your variable cost ratio. COGS % plus payment processing % — everything that scales with each sale.
  4. Read your daily minimum revenue. If it feels unreachable for your location, rethink rent, price, or concept before committing.
  5. Stress-test with scenarios. Use conservative / base / optimistic revenue to see whether the plan survives a slow start.
  6. Catch the hidden costs. Card fees, employer tax, shrinkage, sales tax, permits — list them so nothing surprises you later.
Two Markets, One Suite

Planning vs. Operating — Use Both

You are opening a store → use this tool

Feasibility, startup capital, daily minimum revenue, and profit reverse-target before you commit.

Open Startup Viability

You already run a store → use the Health Check

Enter your actuals to see whether the business is sustainable, where the gaps are, and what revenue fixes it.

Open Store Health Check
FAQ

Store Startup Viability FAQs

Add your one-time costs (build-out, first inventory, equipment, licenses, signage) to a working-capital reserve of several months of operating cost. Our calculator totals both so you see the real capital required before day one — most owners under-estimate by skipping the reserve.

It is your monthly break-even revenue divided by your operating days. It tells you the sales floor you must clear every single day just to cover fixed costs. If that number feels unreachable for your location and traffic, the concept is at risk before you open.

A $30,000 renovation is a one-time hit, but it represents value consumed over years. Spreading it across the monthly P&L (over its useful life) gives a realistic picture of true monthly fixed cost — the same way a lender or buyer would view it. It is a planning amortization, not a tax depreciation figure.

Card processing (1.5–3.5% of sales), employer payroll tax on top of wages (FICA 7.65% plus SUTA/FUTA/workers’ comp), NNN lease load beyond base rent, inventory shrinkage (~1–2%), your own salary, sales-tax compliance, and platform/marketplace fees if you sell online. We surface these so they are not a surprise.

It builds on break-even math but goes further for store planning: it sizes startup capital, folds in build-out amortization and owner draw, reverse-solves the revenue needed for a profit target, and estimates cash runway. For a simpler view, try our Break-Even Calculator.

Sources

Authoritative References

Estimates only. All figures come from your inputs; no tax rates or time-sensitive constants are hard-coded except clearly labeled defaults you can override. Hidden-cost ranges are educational estimates that vary by state, city, and lease — verify before deciding. Educational information, not financial advice. Confirm with a qualified accountant or lender.

More Free Calculators on Cashbizly